| 2014 | 2015(2) | 2016(2) | 2017 | 2018 |
|
|---|---|---|---|---|---|
| Turnover | 34,889 | 33,291 | 31,975 | 34,898 | 36,659 |
| Gross operating profit (EBITDA) (1) | 2,553 | 2,141 | 2,023 | 2,279 | 2,437 |
| Net operating profit (EBIT) | 1,648 | 1,421 | 1,445 | 1,626 | 1,791 |
| Attributable net profit | 717 | 725 | 751 | 802 | 915 |
| Cash-flow from operation | 824 | 1,795 | 1,376 | 1,864 | 2,051 |
| Dividends paid | 318 | 345 | 326 | 297 | 316 |
| Net investments/(Divestments) | (313) | 259 | (523) | 308 | 1,538 |
| Total assets | 39,321 | 35,280 | 33,370 | 31,881 | 34,295 |
| Equity | 4,899 | 5,197 | 4,982 | 5,164 | 6,056 |
| Shareholders´equity | 3,034 | 3,421 | 3,582 | 3,743 | 4,388 |
| Minority interests | 1,864 | 1,776 | 1,400 | 1,421 | 1,667 |
| Total net debt (3) | 3,722 | 2,624 | 1,214 | 153 | -3 |
| Net debt with recourse | 2,740 | 2,083 | 1,012 | -42 | -120 |
| Non recourse financing | 983 | 541 | 202 | 195 | 117 |
| Backlog (4) | 63,871 | 58,942 | 66,526 | 67,082 | 72,223 |
| Number of employees | 210,345 | 170,241 | 176,755 | 182,269 | 195,461 |
(1) 2014-2018 EBITDA and EBIT include Joint Ventures net results (previously classified in the equity method)
(2) In compliance with IFRS 5, Urbaser has been reclassified as discontinued operations as a result of sale, also proceeding to re-express the income statement 2015.
(3) In 2014, total net debt includes the proceeds pending to be collected obtained after the sale of John Holland and leighton Services in december 2014, accounted in the balance
(4) Includes the backlog proportional to the stake in joint ventures that the group does not fully consolidate.